1106 Zelpha DrMarysvilleKS66508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 1106 Zelpha Dr, Marysville, KS, 66508 uses $63,814 cash to close to unlock $1,242/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $1,384/mo, and a $942/mo payment keeps the spread at $104/mo. Purchase price stands at $192,500, and rental yield measures 8.63% with $1,384/mo rent. Return on cash invested shows 21.86% in year one, and 5% annual appreciation builds toward $53,184 over five years. Five-year ROI reaches 113.91% and total cumulative return in cash records $72,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,384/mo property income covering a $942/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66508, Marysville, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,054 (100%) |
| Owner Occupied HU | 1,285 (62.6%) |
| Renter Occupied HU | 526 (25.6%) |
| Vacant Housing Units | 243 (11.8%) |
| Median Home Value | $138,246 |
| Average Home Value | $172,008 |
Housing Distribution
Address Breakdown
Residential
1,862
Single Family
1,795
Multi-Family
67
Businesses
246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Leis • Midwest Land and Home
Mls Name: My State MLS
Mls ID: #11593334