Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Herndon at 1106 Whitworth Ct, Herndon, VA, 20170 with 5% annual appreciation on a $629,000 basis while $3,548/mo rent supports operations. 58% in year one. Equity gained on principal adds $4,059/yr, and five-year appreciation sums $173,781 alongside rental yield of 6.77%. Five-year ROI measures 90.51% and total cumulative return in cash totals $187,293. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,548/mo property income versus a $3,079/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1989
2,217 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 20170, Herndon, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,818 (100%) |
| Owner Occupied HU | 9,048 (65.5%) |
| Renter Occupied HU | 4,292 (31.1%) |
| Vacant Housing Units | 478 ( 3.5%) |
| Median Home Value | $710,258 |
| Average Home Value | $778,247 |
Residential
13,900
Single Family
11,146
Multi-Family
2,754
Businesses
1,291
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $629,000 |
| 2023-12-22 | Sold | $503,000 |
| 2023-12-03 | Pending sale | $484,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $6720.01 | 11.92% | $473,740 | 9.55% |
| 2023-04-25 | $6004.42 | 1.81% | $432,440 | 3.28% |
| 2022-04-25 | $5897.53 | N/A | $418,710 | 5.81% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
