1106 Wallington Ct NW,Conyers,GA,30012

Investment Highlights

Investment property for sale in Conyers at 1106 Wallington Ct NW, Conyers, GA, 30012 offers a 8.76% rental yield on a $475,000 purchase with $3,467/mo rent. Total monthly income registers $3,467/mo, and a $2,325/mo payment leaves $576/mo available for distribution. Annual cash flow reaches $6,912/yr on $157,463 to close, and return on cash invested stands at 24.3% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 126.23% and total cumulative return in cash at $198,763. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,467/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.