1106 Veirs Mill RdRockvilleMD20851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rockville at 1106 Veirs Mill Rd, Rockville, MD, 20851 generates $4,363/mo in rent and, after a $2,692/mo payment, leaves $942/mo in cash flow. Total monthly income is $4,363/mo, and annual cash flow is $11,307/yr on $180,950 invested. Return on cash invested sits at 26.31% in year one, and rental yield is 9.52% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 137.19% and total cumulative return in cash sums $248,242. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,363/mo property income rather than buyer’s personal income.
Single Family
Built in 1952
6,050 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20851, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,292 (100%) |
| Owner Occupied HU | 2,926 (68.2%) |
| Renter Occupied HU | 1,196 (27.9%) |
| Vacant Housing Units | 170 ( 4.0%) |
| Median Home Value | $538,949 |
| Average Home Value | $573,892 |
Housing Distribution
Address Breakdown
Residential
5,041
Single Family
3,737
Multi-Family
1,304
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices