1106 Spruce StEudoraKS66025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eudora at 1106 Spruce St, Eudora, KS, 66025 earns $233/mo cash flow from $1,980/mo rent with a $1,285/mo payment. Total monthly income totals $1,980/mo, and annual cash flow totals $2,801/yr on $87,019 capital. ROI tracks 23.13% on current figures, and rental yield reads 9.05% at a $262,500 purchase. Equity gained on principal adds $1,694/yr, and 5% annual appreciation supports $72,524 over five years. Five-year ROI reaches 120.73% and total cumulative return in cash sums $105,058. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,980/mo property income instead of your personal income.
Single Family
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66025, Eudora, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,122 (100%) |
| Owner Occupied HU | 2,142 (68.6%) |
| Renter Occupied HU | 842 (27.0%) |
| Vacant Housing Units | 138 ( 4.4%) |
| Median Home Value | $299,495 |
| Average Home Value | $355,466 |
Housing Distribution
Address Breakdown
Residential
2,944
Single Family
2,944
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices