1106 Hillcrest DrDodge CityKS67801
Nearby investment properties with comparable rents
- 2 Bed
- 2 Bath
- 983 sft
- 3 Bed
- 2 Bath
- 2388 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dodge City at 1106 Hillcrest Dr, Dodge City, KS, 67801 at $184,000 posts ROI 24.54% with $235/mo cash flow from $1,460/mo rent. Total monthly income equals $1,460/mo, and annual cash flow records $2,826/yr on $60,996 to close. Return on cash invested measures 24.54% and rental yield reads 9.52% at the current $184,000. Equity gained on principal adds $1,187/yr, and 5% annual appreciation supports $50,836 by year five. Five-year ROI prints 128.33% and total cumulative return in cash totals $78,277.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,460/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67801, Dodge City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,408 (100%) |
| Owner Occupied HU | 6,209 (54.4%) |
| Renter Occupied HU | 4,091 (35.9%) |
| Vacant Housing Units | 1,108 ( 9.7%) |
| Median Home Value | $172,202 |
| Average Home Value | $239,864 |
Housing Distribution
Address Breakdown
Residential
11,104
Single Family
10,550
Multi-Family
554
Businesses
1,296
Nearby investment properties with comparable rents
- 2 Bed
- 2 Bath
- 983 sft
- 3 Bed
- 2 Bath
- 2388 sft
Nearby investment properties with comparable prices
Listed by: Isabel Ruiz • Re/max Villa
Mls Name: Dodge City BOR
Mls ID: #14877
Disclaimer: Copyright Dodge City Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.