1106 Elm StZapataTX78076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zapata at 1106 Elm St, Zapata, TX, 78076 uses $38,123 cash to close to unlock $625/yr annual cash flow and $52/mo monthly cash flow. Total monthly income runs $870/mo, and a $563/mo payment keeps the spread at $52/mo. Purchase price stands at $115,000, and rental yield measures 9.08% with $870/mo rent. Return on cash invested shows 21.55% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 112.97% and total cumulative return in cash records $43,065. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $870/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1977
9,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78076, Zapata, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,833 (100%) |
| Owner Occupied HU | 3,383 (58.0%) |
| Renter Occupied HU | 918 (15.7%) |
| Vacant Housing Units | 1,532 (26.3%) |
| Median Home Value | $109,464 |
| Average Home Value | $178,795 |
Housing Distribution
Address Breakdown
Residential
5,154
Single Family
5,154
Multi-Family
0
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz Mendoza • Cornerstone Real Estate Group
Mls Name: LAR
Mls Provider:
Mls ID: #20252206
Disclaimer: 2025 Laredo Multiple Listing Service. Information is deemed to be reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.