Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Logan at 1106 Cliffside Dr, Logan, UT, 84321 generates $3,810/mo in rent and, after a $3,181/mo payment, leaves $1/mo in cash flow. Total monthly income is $3,810/mo, and annual cash flow is $9/yr on $213,817 invested. Return on cash invested sits at 20.06% in year one, and rental yield is 7.03% on a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 103.2% and total cumulative return in cash sums $220,662. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,810/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84321, Logan, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,496 (100%) |
| Owner Occupied HU | 8,729 (47.2%) |
| Renter Occupied HU | 8,614 (46.6%) |
| Vacant Housing Units | 1,153 ( 6.2%) |
| Median Home Value | $415,839 |
| Average Home Value | $463,128 |
Residential
17,310
Single Family
15,745
Multi-Family
1,565
Businesses
1,340
Date | Event | Price |
|---|---|---|
| 2025-02-18 | Listed for sale | $649,900 |
| 2025-02-18 | Pending sale | $649,900 |
| 2024-11-27 | Price change | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-20 | $2768.19 | 7.15% | $330,530 | 14.75% |
| 2022-02-20 | $2583.48 | 6.22% | $288,045 | 25.01% |
| 2021-02-20 | $2432.14 | 4.52% | $230,425 | 16.13% |
Listed by: Eric Jensen • Parker Real Estate Services, PC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2029339
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-02-20 05:25:47 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/info/mls-disclaimers/#mls_319)
