1106 Apple St, Vidalia, LA, 71373 | $485/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1696 sft

2679 Parhams Rd, Jonesville, LA, 71343

2 Bed
1 Bath
900 sft

747 Passman Rd, Jonesville, LA, 71343

3 Bed
2 Bath
1425 sft

192 B B Beard Rd, Monterey, LA, 71354

2 Bed
2 Bath
1196 sft

415 Walnut St, Natchez, MS, 39120

Nearby investment properties with comparable prices

3 Bed
3 Bath
1422 sft

19 Beverly Dr, Natchez, MS, 39120

3 Bed
2 Bath
1900 sft

1107 Apple St, Vidalia, LA, 71373

3 Bed
2 Bath
1648 sft

19 Shadow Ln, Natchez, MS, 39120

3 Bed
3 Bath
2569 sft

454 Forest Rd, Vidalia, LA, 71373

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vidalia at 1106 Apple St, Vidalia, LA, 71373 earns $485/mo cash flow from $1,445/mo rent with a $759/mo payment. Total monthly income totals $1,445/mo, and annual cash flow totals $5,814/yr on $51,383 capital. ROI tracks 31.22% on current figures, and rental yield reads 11.19% at a $155,000 purchase. Equity gained on principal adds $1,000/yr, and 5% annual appreciation supports $42,824 over five years. Five-year ROI reaches 163.58% and total cumulative return in cash sums $84,052. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,445/mo property income instead of your personal income.

Single Family

Built in 1970

10,000 sqft lot

$N/A/sqft

No HOA