11054 W Grand PlaceLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 11054 W Grand Place, Littleton, CO, 80127 generates $5,281/mo in rent and, after a $3,470/mo payment, leaves $1,097/mo in cash flow. Total monthly income is $5,281/mo, and annual cash flow is $13,160/yr on $233,261 invested. Return on cash invested sits at 25.7% in year one, and rental yield is 8.94% on a $709,000 entry. Equity gained on principal adds $4,575/yr, while 5% annual appreciation builds toward $195,884 over five years. Five-year ROI reaches 133.49% and total cumulative return in cash sums $311,385. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,281/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.26 Acres lot
$N/A/sqft
$305 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Sharp • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #1777931
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)