1105 S Woodland StAmarilloTX79104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 1105 S Woodland St, Amarillo, TX, 79104 priced at $191,999 pairs $1,684/mo rent with $318/mo cash flow after a $940/mo payment. Total monthly income equals $1,684/mo, and annual cash flow comes to $3,821/yr on $63,648 invested. Return on cash invested is 25.91% in year one, and rental yield stands at 10.53% on a $191,999 basis. Equity gained on principal adds $1,239/yr, and 5% annual appreciation accumulates to $53,046 by year five. Five-year ROI measures 136.28% and total cumulative return in cash reaches $86,740. For financing, Ziffy Mortgage’s DSCR program evaluates $1,684/mo property income against a $940/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79104, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,746 (100%) |
| Owner Occupied HU | 1,486 (54.1%) |
| Renter Occupied HU | 983 (35.8%) |
| Vacant Housing Units | 277 (10.1%) |
| Median Home Value | $108,209 |
| Average Home Value | $175,998 |
Housing Distribution
Address Breakdown
Residential
2,521
Single Family
2,368
Multi-Family
153
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elva Yanez • Our Texas Real Estate
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-3427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.