Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1105 NW Renfro St, Burleson, TX, 76028 at $515,000 posts ROI 36.35% with $2,299/mo cash flow from $5,962/mo rent. Total monthly income equals $5,962/mo, and annual cash flow records $27,593/yr on $169,435 to close. Return on cash invested measures 36.35% and rental yield reads 13.89% at the current $515,000. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 by year five. Five-year ROI prints 192.19% and total cumulative return in cash totals $325,633.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,962/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $515,000 |
| 2024-07-04 | Price change | $525,000 |
| 2024-06-21 | Price change | $529,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1728.36 | N/A | $501,649 | 22.42% |
| 2022-08-14 | N/A | N/A | $409,778 | 32.19% |
| 2021-08-14 | $1809.16 | -0.85% | $310,000 | N/A |
Listed by: Chance Taylor • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20628078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
