1105 Lay AveWarsawMO65355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 1105 Lay Ave, Warsaw, MO, 65355 uses $140,888 cash to close to unlock $3,088/yr annual cash flow and $257/mo monthly cash flow. Total monthly income runs $2,904/mo, and a $2,080/mo payment keeps the spread at $257/mo. Purchase price stands at $425,000, and rental yield measures 8.2% with $2,904/mo rent. Return on cash invested shows 22.1% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 114.67% and total cumulative return in cash records $161,549. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,904/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1905
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65355, Warsaw, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,541 (100%) |
| Owner Occupied HU | 4,224 (49.5%) |
| Renter Occupied HU | 975 (11.4%) |
| Vacant Housing Units | 3,342 (39.1%) |
| Median Home Value | $194,057 |
| Average Home Value | $254,813 |
Housing Distribution
Address Breakdown
Residential
5,965
Single Family
5,965
Multi-Family
0
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Spencer • BHHS LAKE OZARK REALTY
Mls Name: WCAR MO
Mls Provider:
Mls ID: #100662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.