1105 Johnathan DrYuba CityCA95993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yuba City at 1105 Johnathan Dr, Yuba City, CA, 95993 uses $136,247 cash to close to unlock $4,837/yr annual cash flow and $403/mo monthly cash flow. Total monthly income runs $2,946/mo, and a $2,012/mo payment keeps the spread at $403/mo. Purchase price stands at $411,000, and rental yield measures 8.6% with $2,946/mo rent. Return on cash invested shows 23.46% in year one, and 5% annual appreciation builds toward $113,552 over five years. Five-year ROI reaches 121.91% and total cumulative return in cash records $166,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,946/mo property income covering a $2,012/mo payment rather than investor’s personal income.
Single Family
Built in 1992
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95993, Yuba City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,631 (100%) |
| Owner Occupied HU | 8,697 (68.9%) |
| Renter Occupied HU | 3,568 (28.2%) |
| Vacant Housing Units | 366 ( 2.9%) |
| Median Home Value | $455,045 |
| Average Home Value | $491,374 |
Housing Distribution
Address Breakdown
Residential
12,449
Single Family
11,740
Multi-Family
709
Businesses
676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Manraj Sangha • United Real Estate & Mortgage
Mls Name: MetroList Services of CA
Mls ID: #225122265