1105 Harney St APT 209OmahaNE68102
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 1105 Harney St APT 209, Omaha, NE, 68102 in Omaha is capital appreciation. Rental yield 3.21%. The 3.21% gross yield at $640,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $176,820 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.59) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $76,239.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.2% | 6.2% |
| Monthly Cash Flow | $(3,026) | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,711 |
| Total Monthly Debt Service | $4,067 |
| DSCR Ratio | 0.42x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68102, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,538 (100%) |
| Owner Occupied HU | 635 ( 9.7%) |
| Renter Occupied HU | 4,585 (70.1%) |
| Vacant Housing Units | 1,318 (20.2%) |
| Median Home Value | $404,091 |
| Average Home Value | $408,202 |
Housing Distribution
Address Breakdown
Residential
6,435
Single Family
1,213
Multi-Family
5,222
Businesses
932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68102, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,538 (100%) |
| Owner Occupied HU | 635 ( 9.7%) |
| Renter Occupied HU | 4,585 (70.1%) |
| Vacant Housing Units | 1,318 (20.2%) |
| Median Home Value | $404,091 |
| Average Home Value | $408,202 |
Housing Distribution
Address Breakdown
Residential
6,435
Single Family
1,213
Multi-Family
5,222
Businesses
932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices