Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1105 Grand Ave, Cleburne, TX, 76033 with 5% annual appreciation on a $430,000 basis while $3,628/mo rent supports operations. Total monthly income totals $3,628/mo and a $2,105/mo payment preserves $570/mo for cash returns. Annual cash flow comes to $6,838/yr on $142,545 deployed, and return on cash invested reaches 24.71% in year one. Equity gained on principal adds $2,775/yr, and five-year appreciation sums $118,801 alongside rental yield of 10.12%. Five-year ROI measures 129.76% and total cumulative return in cash totals $184,971.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,628/mo property income versus a $2,105/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listed for sale | $430,000 |
| 2023-08-10 | Sold | N/A |
| 2023-08-07 | Pending sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1299.80 | -44.90% | $216,868 | 10.00% |
| 2022-08-30 | $2358.78 | 0.14% | $197,153 | 10.00% |
| 2021-08-30 | $2355.45 | 0.28% | $179,230 | 10.00% |
Listed by: Cheri White • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20702113
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
