Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 1105 Eagles Way, Springtown, TX, 76082 priced at $380,000 pairs $3,540/mo rent with $838/mo cash flow after a $1,860/mo payment. Total monthly income equals $3,540/mo, and annual cash flow comes to $10,052/yr on $125,970 invested. Return on cash invested is 27.89% in year one, and rental yield stands at 11.18% on a $380,000 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,987 by year five. Five-year ROI measures 146.84% and total cumulative return in cash reaches $184,981. For financing, Ziffy Mortgage’s DSCR program evaluates $3,540/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Listed for sale | $380,000 |
| 2024-08-06 | Listing removed | $379,900 |
| 2023-10-04 | Listed for sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5225.17 | 37.19% | $401,270 | 67.64% |
| 2022-08-14 | $3808.79 | 4.25% | $239,360 | N/A |
| 2021-08-14 | $3653.65 | 3.21% | $239,360 | 20.23% |
Listed by: Janice Blackburn • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20699985
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
