1105 Creekwood CirMadisonGA30650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 1105 Creekwood Cir, Madison, GA, 30650 priced at $509,900 pairs $4,248/mo rent with $1,059/mo cash flow after a $2,496/mo payment. Total monthly income equals $4,248/mo, and annual cash flow comes to $12,712/yr on $167,757 invested. Return on cash invested is 27.64% in year one, and rental yield stands at 10% on a $509,900 basis. Equity gained on principal adds $3,290/yr, and 5% annual appreciation accumulates to $140,876 by year five. Five-year ROI measures 144.36% and total cumulative return in cash reaches $242,180. For financing, Ziffy Mortgage’s DSCR program evaluates $4,248/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
7,840 sqft lot
$N/A/sqft
$1,020 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30650, Madison, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,124 (100%) |
| Owner Occupied HU | 4,161 (67.9%) |
| Renter Occupied HU | 1,430 (23.4%) |
| Vacant Housing Units | 533 ( 8.7%) |
| Median Home Value | $391,319 |
| Average Home Value | $449,776 |
Housing Distribution
Address Breakdown
Residential
5,816
Single Family
5,816
Multi-Family
0
Businesses
812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
