Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waycross at 1105 Cherokee Dr, Waycross, GA, 31501 priced at $322,400 pairs $3,187/mo rent with $1,070/mo cash flow after a $1,578/mo payment. Total monthly income equals $3,187/mo, and annual cash flow comes to $12,844/yr on $106,876 invested. Return on cash invested is 31.93% in year one, and rental yield stands at 11.86% on a $322,400 basis. Equity gained on principal adds $2,080/yr, and 5% annual appreciation accumulates to $89,073 by year five. Five-year ROI measures 167.8% and total cumulative return in cash reaches $179,341. For financing, Ziffy Mortgage’s DSCR program evaluates $3,187/mo property income against a $1,578/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31501, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,740 (100%) |
| Owner Occupied HU | 3,135 (46.5%) |
| Renter Occupied HU | 2,443 (36.2%) |
| Vacant Housing Units | 1,162 (17.2%) |
| Median Home Value | $111,498 |
| Average Home Value | $162,075 |
Residential
6,003
Single Family
5,682
Multi-Family
321
Businesses
881
Date | Event | Price |
|---|---|---|
| 2025-09-01 | Listing removed | $345,000 |
| 2025-03-31 | Listing removed | $2,300 |
| 2025-03-13 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $4529.55 | 38.06% | $131,352 | 59.76% |
| 2023-10-10 | $3280.82 | 0.13% | $82,220 | N/A |
| 2022-10-10 | $3276.63 | 10.31% | $82,220 | 19.61% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
