1105 Chapel StBaldwin CityKS66006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baldwin City at 1105 Chapel St, Baldwin City, KS, 66006 uses $101,108 cash to close to unlock $3,728/yr annual cash flow and $311/mo monthly cash flow. Total monthly income runs $2,340/mo, and a $1,493/mo payment keeps the spread at $311/mo. Purchase price stands at $305,000, and rental yield measures 9.21% with $2,340/mo rent. Return on cash invested shows 23.6% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 123.23% and total cumulative return in cash records $124,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,340/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66006, Baldwin City, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,163 (100%) |
| Owner Occupied HU | 2,351 (74.3%) |
| Renter Occupied HU | 650 (20.6%) |
| Vacant Housing Units | 162 ( 5.1%) |
| Median Home Value | $358,486 |
| Average Home Value | $416,809 |
Housing Distribution
Address Breakdown
Residential
2,701
Single Family
2,671
Multi-Family
30
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TERI EDIGER • REECENICHOLS PREFERRED REALTY
Mls Name: LBORMLS
Mls ID: #164737