








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 1105 Casetta Plan, Casetta Ranch, Kyle, TX, 78640 priced at $239,990 pairs $2,069/mo rent with $362/mo cash flow after a $1,175/mo payment. Total monthly income equals $2,069/mo, and annual cash flow comes to $4,344/yr on $79,557 invested. Return on cash invested is 25.37% in year one, and rental yield stands at 10.35% on a $239,990 basis. Equity gained on principal adds $1,549/yr, and 5% annual appreciation accumulates to $66,305 by year five. Five-year ROI measures 133.38% and total cumulative return in cash reaches $106,115. For financing, Ziffy Mortgage’s DSCR program evaluates $2,069/mo property income against a $1,175/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Price change | $239,990 |
| 2025-07-25 | Price change | $269,990 |
| 2025-07-17 | Price change | $279,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Brohn Homes
Mls Name: Brohn Homes
Mls Provider:
Mls ID: #N/A