Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 1105 Beck Ln, Lafayette, IN, 47909 priced at $189,900 converts $1,576/mo rent into $437/mo cash flow after a $929/mo obligation. Total monthly income equals $1,576/mo, and annual cash flow totals $5,238/yr on $62,952 invested. Return on cash invested prints 28.23% in year one, and rental yield reads 9.96% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 147.23% and total cumulative return in cash sums $92,681. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,576/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1956
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-15 | $573.16 | 172.60% | $144,300 | 14.98% |
| 2022-04-15 | $210.26 | 643.49% | $125,500 | 24.13% |
| 2021-04-15 | $28.28 | N/A | $101,100 | N/A |
Listed by: Erin Thieme • Thieme Real Estate Company
Mls Name: IRMLS
Mls Provider:
Mls ID: #202512654
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
