Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 1105 Andrew St, Crowley, TX, 76036 generates $2,076/mo in rent and, after a $1,297/mo payment, leaves $84/mo in cash flow. Total monthly income is $2,076/mo, and annual cash flow is $1,003/yr on $87,848 invested. Return on cash invested sits at 21.05% in year one, and rental yield is 9.4% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 110.73% and total cumulative return in cash sums $97,275. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,076/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $265,000 |
| 2023-08-11 | Sold | N/A |
| 2023-07-03 | Pending sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | $5693.70 | 9.73% | $242,721 | 10.10% |
| 2023-08-14 | $5188.64 | -4.66% | $220,460 | 8.03% |
| 2022-08-14 | $5442.15 | 6.97% | $204,078 | 12.20% |
Listed by: Martin Munoz • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #21023287
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
