1105 20th StWheatlandWY82201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wheatland at 1105 20th St, Wheatland, WY, 82201 uses $109,064 cash to close to unlock $7,146/yr annual cash flow and $596/mo monthly cash flow. Total monthly income runs $2,466/mo, and a $1,610/mo payment keeps the spread at $596/mo. Purchase price stands at $329,000, and rental yield measures 8.99% with $2,466/mo rent. Return on cash invested shows 26.46% in year one, and 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 137.33% and total cumulative return in cash records $149,781. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,466/mo property income covering a $1,610/mo payment rather than investor’s personal income.
Single Family
Built in 1978
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82201, Wheatland, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,335 (100%) |
| Owner Occupied HU | 2,057 (61.7%) |
| Renter Occupied HU | 745 (22.3%) |
| Vacant Housing Units | 533 (16.0%) |
| Median Home Value | $280,828 |
| Average Home Value | $350,272 |
Housing Distribution
Address Breakdown
Residential
2,837
Single Family
2,837
Multi-Family
0
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices