11042 Yalta St NE UNIT D, Blaine, MN, 55449 | $1,040/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3172 sft

22085 Ethan Ave, Forest Lake, MN, 55025

4 Bed
3 Bath
2582 sft

6396 111th Cir N, Champlin, MN, 55316

3 Bed
2 Bath
1578 sft

5107 Corvallis Ave N, Crystal, MN, 55429

4 Bed
3 Bath
1660 sft

701 Front Ave, Saint Paul, MN, 55103

Nearby investment properties with comparable prices

3 Bed
2 Bath
1508 sft

6312 Lee Ave N, Brooklyn Center, MN, 55429

2 Bed
2 Bath
1495 sft

760 Garceau Ln, Vadnais Heights, MN, 55127

2 Bed
2 Bath
1434 sft

564 Donegal Cir, Shoreview, MN, 55126

2 Bed
2 Bath
2276 sft

5808 Colfax Ave N, Brooklyn Center, MN, 55430

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 11042 Yalta St NE UNIT D, Blaine, MN, 55449 earns $1,040/mo cash flow from $3,474/mo rent with a $1,908/mo payment. Total monthly income totals $3,474/mo, and annual cash flow totals $12,476/yr on $129,252 capital. ROI tracks 29.56% on current figures, and rental yield reads 10.69% at a $389,900 purchase. Equity gained on principal adds $2,516/yr, and 5% annual appreciation supports $107,722 over five years. Five-year ROI reaches 154.68% and total cumulative return in cash sums $199,921. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,474/mo property income instead of your personal income.

Townhouse

Built in 2023

2,570 sqft lot

$N/A/sqft

No HOA