1104 Verdigris Dr #803GastoniaNC28054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gastonia at 1104 Verdigris Dr #803, Gastonia, NC, 28054 listed at $296,700 pairs $2,200/mo rent with a $1,452/mo payment to leave $187/mo cash flow. Total monthly income runs $2,200/mo, and annual cash flow reaches $2,244/yr on $98,356 cash to close. Return on cash invested measures 22.19% in year one, and rental yield registers 8.9% at a $296,700 basis. Equity gained on principal adds $1,915/yr, and annual property appreciation at 5% supports $81,973 by year five. Five-year ROI tracks 115.85% and total cumulative return in cash totals $113,948. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,200/mo property income relative to a $1,452/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$205 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28054, Gastonia, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,779 (100%) |
| Owner Occupied HU | 9,052 (48.2%) |
| Renter Occupied HU | 8,717 (46.4%) |
| Vacant Housing Units | 1,010 ( 5.4%) |
| Median Home Value | $270,652 |
| Average Home Value | $292,787 |
Housing Distribution
Address Breakdown
Residential
17,025
Single Family
14,663
Multi-Family
2,362
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Profile Homes
Mls Name: Profile Homes
Mls Provider:
Mls ID: #N/A