1104 Plank RdEllenburg DepotNY12935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellenburg Depot at 1104 Plank Rd, Ellenburg Depot, NY, 12935 listed at $249,000 pairs $2,866/mo rent with a $1,219/mo payment to leave $1,203/mo cash flow. Total monthly income runs $2,866/mo, and annual cash flow reaches $14,435/yr on $82,544 cash to close. Return on cash invested measures 37.4% in year one, and rental yield registers 13.81% at a $249,000 basis. Equity gained on principal adds $1,607/yr, and annual property appreciation at 5% supports $68,794 by year five. Five-year ROI tracks 197.26% and total cumulative return in cash totals $162,824. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,866/mo property income relative to a $1,219/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
44.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12935, Ellenburg Depot, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 870 (100%) |
| Owner Occupied HU | 437 (50.2%) |
| Renter Occupied HU | 135 (15.5%) |
| Vacant Housing Units | 298 (34.3%) |
| Median Home Value | $191,346 |
| Average Home Value | $274,886 |
Housing Distribution
Address Breakdown
Residential
665
Single Family
665
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenna Felio • Real Brokers NY, LLC
Mls Name: ACVMLS
Mls Provider:
Mls ID: #204423
Disclaimer: Listing data courtesy of the Internet Data Exchange (IDX) Program of the Adirondack Champlain Valley Multiple Listing Service. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information deemed reliable but not guaranteed.