1104 Opal LnSun City CenterFL33573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sun City Center at 1104 Opal Ln, Sun City Center, FL, 33573 listed at $517,000 pairs $3,595/mo rent with a $2,530/mo payment to leave $165/mo cash flow. Total monthly income runs $3,595/mo, and annual cash flow reaches $1,975/yr on $170,093 cash to close. Return on cash invested measures 21.22% in year one, and rental yield registers 8.34% at a $517,000 basis. Equity gained on principal adds $3,336/yr, and annual property appreciation at 5% supports $142,838 by year five. Five-year ROI tracks 110.44% and total cumulative return in cash totals $187,853. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,595/mo property income relative to a $2,530/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33573, Sun City Center, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 14,125 (71.6%) |
| Renter Occupied HU | 3,322 (16.8%) |
| Vacant Housing Units | 2,285 (11.6%) |
| Median Home Value | $359,854 |
| Average Home Value | $400,076 |
Housing Distribution
Address Breakdown
Residential
19,129
Single Family
16,660
Multi-Family
2,469
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jack Stevens • DALTON WADE INC
Mls Name: Stellar MLS
Mls ID: #TB8404236