1104 Old Wormley Creek RdYorktownVA23692








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Yorktown at 1104 Old Wormley Creek Rd, Yorktown, VA, 23692 listed at $835,000 pairs $4,200/mo rent with a $4,087/mo payment. Total monthly income runs $4,200/mo. Return on cash invested measures 16.6% in year one, and rental yield registers 6.04% at a $835,000 basis. Equity gained on principal adds $5,388/yr, and annual property appreciation at 5% supports $230,695 by year five. Five-year ROI tracks 84.81% and total cumulative return in cash totals $232,972. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,200/mo property income relative to a $4,087/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1905
2.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23692, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,076 (100%) |
| Owner Occupied HU | 6,195 (76.7%) |
| Renter Occupied HU | 1,580 (19.6%) |
| Vacant Housing Units | 301 ( 3.7%) |
| Median Home Value | $453,443 |
| Average Home Value | $511,710 |
Housing Distribution
Address Breakdown
Residential
8,041
Single Family
7,946
Multi-Family
95
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: R.D. Johnson II • Mason Realty, Inc.
Mls Name: Chesapeake Bay & Rivers AOR
Mls ID: #2408289
Disclaimer: All or a portion of the multiple Listing information is provided by the CBRAR Property Services, Inc. Multiple Listing Service, from a copyrighted compilation of Listings. All CBRAR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2024 CBRAR Property Services, Inc. All rights reserved.







