1104 N OakBuffaloMO65622
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1104 N Oak, Buffalo, MO, 65622 in Buffalo speaks for itself: 11.99% gross on a $148,000 price, generating $1,478/mo in rent and $557/mo in net income after the $666/mo debt service. DSCR 2.22, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,680 stacks alongside $40,890 in projected five-year appreciation and $1,363/yr in principal reduction. Projected total cumulative return: $91,931.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 6.2% |
| Monthly Cash Flow | $557 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,478 |
| Total Monthly Debt Service | $863 |
| DSCR Ratio | 1.71x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65622, Buffalo, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,992 (100%) |
| Owner Occupied HU | 2,572 (64.4%) |
| Renter Occupied HU | 1,028 (25.8%) |
| Vacant Housing Units | 392 ( 9.8%) |
| Median Home Value | $169,969 |
| Average Home Value | $187,309 |
Housing Distribution
Address Breakdown
Residential
3,433
Single Family
3,394
Multi-Family
39
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65622, Buffalo, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,992 (100%) |
| Owner Occupied HU | 2,572 (64.4%) |
| Renter Occupied HU | 1,028 (25.8%) |
| Vacant Housing Units | 392 ( 9.8%) |
| Median Home Value | $169,969 |
| Average Home Value | $187,309 |
Housing Distribution
Address Breakdown
Residential
3,433
Single Family
3,394
Multi-Family
39
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices