Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schulenburg at 1104 Kessler Ave, Schulenburg, TX, 78956 uses $84,533 cash to close to unlock $981/yr annual cash flow and $82/mo monthly cash flow. Total monthly income runs $1,895/mo, and a $1,248/mo payment keeps the spread at $82/mo. Purchase price stands at $255,000, and rental yield measures 8.92% with $1,895/mo rent. Return on cash invested shows 21.07% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 110.28% and total cumulative return in cash records $93,224. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,895/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1960
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | N/A | N/A | $169,800 | 20.00% |
| 2023-04-28 | $2069.15 | 13.47% | $141,500 | 34.20% |
| 2022-04-28 | $1823.60 | 32.61% | $105,440 | 16.05% |
Listed by: Chip Bubela • Bubela Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #53274378
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
