1104 Hemlock Ave, Dixon, IL, 61021 | $87/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1603 sft

305 W Miller Rd, Sterling, IL, 61081

4 Bed
2 Bath
2176 sft

412 W 9th St, Sterling, IL, 61081

2 Bed
1 Bath
1501 sft

405 Broadway Ave, Sterling, IL, 61081

3 Bed
2 Bath
1352 sft

4205 Grimes St, Sterling, IL, 61081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1391 sft

1207 4th Ave, Sterling, IL, 61081

2 Bed
1 Bath
1027 sft

1006 W 7th St, Sterling, IL, 61081

2 Bed
1 Bath
880 sft

508 7th Ave, Rock Falls, IL, 61071

3 Bed
2 Bath
- sft

300 & 300-1/2 4th Ave, Rock Falls, IL, 61071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dixon at 1104 Hemlock Ave, Dixon, IL, 61021 earns $87/mo cash flow from $988/mo rent with a $636/mo payment. Total monthly income totals $988/mo, and annual cash flow totals $1,041/yr on $43,062 capital. ROI tracks 22.33% on current figures, and rental yield reads 9.13% at a $129,900 purchase. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 over five years. Five-year ROI reaches 116.81% and total cumulative return in cash sums $50,299. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $988/mo property income instead of your personal income.

Single Family

Built in 1952

5,400 sqft lot

$N/A/sqft

No HOA