1104 Grandey RoadAddisonVT05491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Addison at 1104 Grandey Road, Addison, VT, 05491 generates $4,043/mo in rent, after a $4,650/mo payment. Total monthly income is $4,043/mo. Return on cash invested sits at 11.32% in year one, and rental yield is 5.11% on a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 57.35% and total cumulative return in cash sums $179,234. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,043/mo property income rather than buyer’s personal income.
Single Family
Built in 1890
52.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05491, Vergennes, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,023 (100%) |
| Owner Occupied HU | 1,939 (64.1%) |
| Renter Occupied HU | 623 (20.6%) |
| Vacant Housing Units | 461 (15.2%) |
| Median Home Value | $359,498 |
| Average Home Value | $398,878 |
Housing Distribution
Address Breakdown
Residential
2,609
Single Family
2,510
Multi-Family
99
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices