1104 Elyan StRichburgSC29729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richburg at 1104 Elyan St, Richburg, SC, 29729 listed at $325,900 pairs $2,319/mo rent with a $1,595/mo payment to leave $379/mo cash flow. Total monthly income runs $2,319/mo, and annual cash flow reaches $4,549/yr on $108,036 cash to close. Return on cash invested measures 24.12% in year one, and rental yield registers 8.54% at a $325,900 basis. Equity gained on principal adds $2,103/yr, and annual property appreciation at 5% supports $90,040 by year five. Five-year ROI tracks 125.14% and total cumulative return in cash totals $135,199. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,319/mo property income relative to a $1,595/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29729, Richburg, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,118 (100%) |
| Owner Occupied HU | 869 (77.7%) |
| Renter Occupied HU | 137 (12.3%) |
| Vacant Housing Units | 112 (10.0%) |
| Median Home Value | $176,431 |
| Average Home Value | $219,384 |
Housing Distribution
Address Breakdown
Residential
1,006
Single Family
1,006
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Sceau • LGI Homes NC LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4332422