1104 E Main St, Troy, OH, 45373 | $249/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1104 E Main St, Troy, OH, 45373 | $249/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1026 sft

444 Leland Ave, Dayton, OH, 45417

3 Bed
2 Bath
1352 sft

217 W Twin St, Lewisburg, OH, 45338

3 Bed
2 Bath
1247 sft

4107 Pafford Rd, Dayton, OH, 45405

2 Bed
1 Bath
912 sft

213 S Church St, New Lebanon, OH, 45345

Nearby investment properties with comparable prices

3 Bed
1 Bath
1779 sft

126 Allerton Rd, Dayton, OH, 45405

3 Bed
2 Bath
1319 sft

513 Koerner Ave, Englewood, OH, 45322

3 Bed
2 Bath
1344 sft

517 W Hudson Ave, Dayton, OH, 45406

3 Bed
1 Bath
1295 sft

507 S High St, Arcanum, OH, 45304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Troy at 1104 E Main St, Troy, OH, 45373 priced at $184,900 pairs $1,465/mo rent with $249/mo cash flow after a $905/mo payment. Total monthly income equals $1,465/mo, and annual cash flow comes to $2,985/yr on $61,294 invested. Return on cash invested is 24.78% in year one, and rental yield stands at 9.51% on a $184,900 basis. Equity gained on principal adds $1,193/yr, and 5% annual appreciation accumulates to $51,084 by year five. Five-year ROI measures 129.46% and total cumulative return in cash reaches $79,351. For financing, Ziffy Mortgage’s DSCR program evaluates $1,465/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1930

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

A spacious covered porch welcomes you to relax with morning coffee or unwind in the evening. Nothing to do, but move in. Whether you are looking for a place to call home or an addition to your investment portfolio, you won't want to miss out. Private drive on east side of the home with a one car detached garage. Freshly painted throughout with some updates including a new shower/tub insert and kitchen updates. Eat-in kitchen with abundance of cabinets for storage. Great entertain space, with formal dining room attached to kitchen. Large family room overlooking the private, fenced in backyard with ample space for outdoor activities to make your own sanctuary. Possible 4th bedroom, nursery, or study off the main bedroom. All new windows and exterior doors, new roof on house in 2022, new garage roof in 2023, new kitchen floor in 2025 with orginal hardwood floors in most of the rest of the house. Property being sold as is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45373, Troy, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,667 (100%)
Owner Occupied HU	10,828 (65.0%)
Renter Occupied HU	5,016 (30.1%)
Vacant Housing Units	823 ( 4.9%)
Median Home Value	$283,195
Average Home Value	$308,376