1104 Cole Estates DrGeorgetownTX78628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Georgetown at 1104 Cole Estates Dr, Georgetown, TX, 78628 listed at $329,363 pairs $2,399/mo rent with a $1,612/mo payment to leave $57/mo cash flow. Total monthly income runs $2,399/mo, and annual cash flow reaches $683/yr on $109,184 cash to close. Return on cash invested measures 20.53% in year one, and rental yield registers 8.74% at a $329,363 basis. Equity gained on principal adds $2,125/yr, and annual property appreciation at 5% supports $90,997 by year five. Five-year ROI tracks 107.4% and total cumulative return in cash totals $117,267. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,399/mo property income relative to a $1,612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
5,906 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Housing Distribution
Address Breakdown
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Acosta • SATEX Properties, Inc.
Mls Name: Unlock MLS
Mls ID: #8648446