1103A 14th StAbernathyTX79311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abernathy at 1103A 14th St, Abernathy, TX, 79311 earns $75/mo cash flow from $857/mo rent with a $538/mo payment. Total monthly income totals $857/mo, and annual cash flow totals $902/yr on $36,465 capital. ROI tracks 22.38% on current figures, and rental yield reads 9.35% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 117.42% and total cumulative return in cash sums $42,816. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $857/mo property income instead of your personal income.
Single Family
Built in 2023
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79311, Abernathy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,451 (100%) |
| Owner Occupied HU | 992 (68.4%) |
| Renter Occupied HU | 291 (20.1%) |
| Vacant Housing Units | 168 (11.6%) |
| Median Home Value | $184,596 |
| Average Home Value | $204,052 |
Housing Distribution
Address Breakdown
Residential
1,169
Single Family
1,121
Multi-Family
48
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices