11038 Dry Run RdWilliamsvilleVA24487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsville at 11038 Dry Run Rd, Williamsville, VA, 24487 earns $154/mo cash flow from $1,344/mo rent with a $974/mo payment. Total monthly income totals $1,344/mo, and annual cash flow totals $1,853/yr on $65,969 capital. ROI tracks 22.72% on current figures, and rental yield reads 8.1% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 117.67% and total cumulative return in cash sums $77,622. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,344/mo property income instead of your personal income.
Single Family
Built in 1920
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24487, Williamsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 279 (100%) |
| Owner Occupied HU | 116 (41.6%) |
| Renter Occupied HU | 17 ( 6.1%) |
| Vacant Housing Units | 146 (52.3%) |
| Median Home Value | $321,212 |
| Average Home Value | $358,017 |
Housing Distribution
Address Breakdown
Residential
148
Single Family
148
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Harris • KELLER WILLIAMS REALTY ROANOKE
Mls Name: GASAOR
Mls Provider:
Mls ID: #643599
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.