11032 SW 12th StBristolFL32321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 11032 SW 12th St, Bristol, FL, 32321 generates $1,030/mo in rent and, after a $636/mo payment, leaves $168/mo in cash flow. Total monthly income is $1,030/mo, and annual cash flow is $2,011/yr on $43,095 invested. Return on cash invested sits at 24.58% in year one, and rental yield is 9.51% on a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 128.49% and total cumulative return in cash sums $55,371. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,030/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32321, Bristol, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,408 (60.8%) |
| Renter Occupied HU | 366 (15.8%) |
| Vacant Housing Units | 543 (23.4%) |
| Median Home Value | $181,434 |
| Average Home Value | $241,462 |
Housing Distribution
Address Breakdown
Residential
1,854
Single Family
1,854
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blalock - Gill Team • St George Island Realty, LLC
Mls Name: Forgotten Coast Realtor Association
Mls Provider:
Mls ID: #319908
Disclaimer: Property information provided by the RAFGC MLS a service of the REALTOR Association of Franklin & Gulf Counties. IDX information is provided exclusively for consumers personal, non-commercial use, and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that data is deemed reliable but is not guaranteed accurate by the MLS.