11032 E Lakeside CirRockvilleIN47872
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play11032 E Lakeside Cir, Rockville, IN, 47872 in Rockville is priced for appreciation, not yield. Rental yield 1.31%. At $585,000 with a 1.31% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $161,625 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.24) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $33,339.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 1.3% | 6.0% |
| Monthly Cash Flow | $(2,924) | $450 |
City averages based on Rockville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $637 |
| Total Monthly Debt Service | $3,329 |
| DSCR Ratio | 0.19x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
0.82 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47872, Rockville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,786 (100%) |
| Owner Occupied HU | 2,231 (58.9%) |
| Renter Occupied HU | 701 (18.5%) |
| Vacant Housing Units | 854 (22.6%) |
| Median Home Value | $163,141 |
| Average Home Value | $234,938 |
Housing Distribution
Address Breakdown
Residential
3,342
Single Family
3,211
Multi-Family
131
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
0.82 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47872, Rockville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,786 (100%) |
| Owner Occupied HU | 2,231 (58.9%) |
| Renter Occupied HU | 701 (18.5%) |
| Vacant Housing Units | 854 (22.6%) |
| Median Home Value | $163,141 |
| Average Home Value | $234,938 |
Housing Distribution
Address Breakdown
Residential
3,342
Single Family
3,211
Multi-Family
131
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Wolfe • Prime Real Estate ERA Powered
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22097325
Disclaimer: Based on information submitted to the MLS GRID as of 2026-04-30 07:23:13 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)