Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buford at 1103 Pine Tree Dr, Buford, GA, 30518 generates $2,285/mo in rent and, after a $1,297/mo payment, leaves $672/mo in cash flow. Total monthly income is $2,285/mo, and annual cash flow is $8,067/yr on $87,848 invested. Return on cash invested sits at 29.09% in year one, and rental yield is 10.35% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 151.99% and total cumulative return in cash sums $133,515. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,285/mo property income rather than buyer’s personal income.
Townhouse
Built in 1985
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30518, Buford, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,611 (100%) |
| Owner Occupied HU | 15,368 (68.0%) |
| Renter Occupied HU | 5,805 (25.7%) |
| Vacant Housing Units | 1,438 ( 6.4%) |
| Median Home Value | $432,266 |
| Average Home Value | $475,826 |
Residential
21,626
Single Family
19,745
Multi-Family
1,881
Businesses
2,045
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lora Cardaropoli • Living Down South Realty, LLC
Mls Name: FMLS GA
Mls ID: #7641137
