1103 Passover #Q2Osage BeachMO65065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osage Beach at 1103 Passover #Q2, Osage Beach, MO, 65065 uses $94,444 cash to close to unlock $410/yr annual cash flow and $34/mo monthly cash flow. Total monthly income runs $1,808/mo, and a $1,394/mo payment keeps the spread at $34/mo. Purchase price stands at $284,900, and rental yield measures 7.62% with $1,808/mo rent. Return on cash invested shows 20.34% in year one, and 5% annual appreciation builds toward $78,713 over five years. Five-year ROI reaches 105.27% and total cumulative return in cash records $99,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,808/mo property income covering a $1,394/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65065, Osage Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,085 (100%) |
| Owner Occupied HU | 2,252 (27.9%) |
| Renter Occupied HU | 1,007 (12.5%) |
| Vacant Housing Units | 4,826 (59.7%) |
| Median Home Value | $370,844 |
| Average Home Value | $425,230 |
Housing Distribution
Address Breakdown
Residential
3,931
Single Family
3,906
Multi-Family
25
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MARIAN ELIZABETH BALLINS • Lake Home For You Realty
Mls Name: LOBR
Mls ID: #3580143