1103 Magical Way, Sugar Hill, GA, 30518 | $606/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1103 Magical Way, Sugar Hill, GA, 30518 | $606/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1623 sft

207 Glenleaf Dr, Norcross, GA, 30092

2 Bed
2 Bath
1182 sft

4005 Woodridge Way, Tucker, GA, 30084

2 Bed
2 Bath
1182 sft

5068 Woodridge Way, Tucker, GA, 30084

2 Bed
2 Bath
1201 sft

3264 Henderson Mill Rd APT C, Atlanta, GA, 30341

Nearby investment properties with comparable prices

2 Bed
2 Bath
1458 sft

4170 Stillwater Dr, Duluth, GA, 30096

2 Bed
1 Bath
936 sft

1204 Glenleaf Dr, Peachtree Corners, GA, 30092

Currently Rented+ 1 more

2 Bed
1 Bath
- sft

3668 Kingsboro Rd NE APT 11, Atlanta, GA, 30319

2 Bed
2 Bath
1100 sft

1401 Gettysburg Pl, Sandy Springs, GA, 30350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Hill at 1103 Magical Way, Sugar Hill, GA, 30518 listed at $224,990 pairs $1,975/mo rent with a $1,101/mo payment to leave $606/mo cash flow. Total monthly income runs $1,975/mo, and annual cash flow reaches $7,271/yr on $74,584 cash to close. Return on cash invested measures 29.66% in year one, and rental yield registers 10.53% at a $224,990 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,161 by year five. Five-year ROI tracks 154.98% and total cumulative return in cash totals $115,590. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,975/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1985

435.60 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1103 Magical Way in the heart of Sugar Hill. This fully renovated townhome is move-in ready with brand new flooring, quartz countertops, modern bathrooms with new vanities, and all-new appliances. Every space has been thoughtfully updated for a fresh, modern look and a low-maintenance lifestyle. For those looking to make this their home, youll enjoy a bright, open layout with stylish finishes and the convenience of nearby shopping, dining, and top-rated schools including Sugar Hill Elementary, Lanier Middle, and Lanier High. The community offers HOA-maintained exteriors and grounds, making it easy to enjoy your new home without the hassle. For investors, this townhome also presents an excellent rental opportunity. With its updated features, desirable location, and strong school district, it is well-positioned to attract quality tenants and generate reliable income. Whether youre searching for your own place or a smart investment, 1103 Magical Way delivers the best of both worlds.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30518, Buford, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,611 (100%)
Owner Occupied HU	15,368 (68.0%)
Renter Occupied HU	5,805 (25.7%)
Vacant Housing Units	1,438 ( 6.4%)
Median Home Value	$432,266
Average Home Value	$475,826