1103 Little Cedar Creek Rd, Winnsboro, SC, 29180 | $282/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1100 sft

5516 Lakeshore Dr #C-208, Columbia, SC, 29206

4 Bed
2 Bath
2827 sft

3604 Phillips St, Columbia, SC, 29203

2 Bed
2 Bath
1127 sft

1825 Saint Julian Pl APT 10D, Columbia, SC, 29204

2 Bed
2 Bath
1050 sft

448 Deerwood St APT 7H, Columbia, SC, 29205

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
2460 sft

238 Cromer Rd, Lexington, SC, 29073

2 Bed
1 Bath
1000 sft

3905 Forest Dr APT D, Columbia, SC, 29204

3 Bed
3 Bath
1357 sft

308 Percival Rd APT 1802, Columbia, SC, 29206

3 Bed
2 Bath
1517 sft

1018 Pinevale Dr, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winnsboro at 1103 Little Cedar Creek Rd, Winnsboro, SC, 29180 with 5% annual appreciation on a $150,000 basis while $1,175/mo rent supports operations. Total monthly income totals $1,175/mo and a $734/mo payment preserves $282/mo for cash returns. Annual cash flow comes to $3,387/yr on $49,725 deployed, and return on cash invested reaches 26.72% in year one. Equity gained on principal adds $968/yr, and five-year appreciation sums $41,442 alongside rental yield of 9.4%. Five-year ROI measures 139.14% and total cumulative return in cash totals $69,186.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,175/mo property income versus a $734/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2000

1.13 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29180, Winnsboro, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,243 (100%)
Owner Occupied HU	3,914 (62.7%)
Renter Occupied HU	1,541 (24.7%)
Vacant Housing Units	788 (12.6%)
Median Home Value	$124,078
Average Home Value	$197,230