1103 Hillcrest RoadBlack EarthWI53515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Black Earth at 1103 Hillcrest Road, Black Earth, WI, 53515 generates $2,922/mo in rent and, after a $2,080/mo payment, leaves $70/mo in cash flow. Total monthly income is $2,922/mo, and annual cash flow is $839/yr on $140,888 invested. Return on cash invested sits at 20.5% in year one, and rental yield is 8.25% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 106.71% and total cumulative return in cash sums $150,341. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,922/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53515, Black Earth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,101 (100%) |
| Owner Occupied HU | 839 (76.2%) |
| Renter Occupied HU | 223 (20.3%) |
| Vacant Housing Units | 39 ( 3.5%) |
| Median Home Value | $484,451 |
| Average Home Value | $509,669 |
Housing Distribution
Address Breakdown
Residential
1,029
Single Family
1,001
Multi-Family
28
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Mortvedt • First Weber Inc
Mls Name: WIREX MLS
Mls ID: #2006591