1103 Elmwood TrlCedar ParkTX78613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Park at 1103 Elmwood Trl, Cedar Park, TX, 78613 uses $152,159 cash to close to unlock $5,467/yr annual cash flow and $456/mo monthly cash flow. Total monthly income runs $3,720/mo, and a $2,247/mo payment keeps the spread at $456/mo. Purchase price stands at $459,000, and rental yield measures 9.73% with $3,720/mo rent. Return on cash invested shows 23.5% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 123.32% and total cumulative return in cash records $187,643. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $2,247/mo payment rather than investor’s personal income.
Single Family
Built in 1986
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,575 (100%) |
| Owner Occupied HU | 20,757 (58.3%) |
| Renter Occupied HU | 13,356 (37.5%) |
| Vacant Housing Units | 1,462 ( 4.1%) |
| Median Home Value | $517,721 |
| Average Home Value | $581,975 |
Housing Distribution
Address Breakdown
Residential
34,447
Single Family
25,762
Multi-Family
8,685
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Pappas • Mungia Real Estate
Mls Name: Unlock MLS
Mls ID: #3465262