1103 E 11th StShawneeOK74801
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 1103 E 11th St, Shawnee, OK, 74801 in Shawnee earns a 10.16% gross yield at $145,000. Rent of $1,228/mo nets $301/mo after the $652/mo mortgage. The 1.88 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $40,061 and $1,335/yr in equity accumulation project a total cumulative return of $74,554.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 7.2% |
| Monthly Cash Flow | $301 | $450 |
City averages based on Shawnee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,228 |
| Total Monthly Debt Service | $869 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
9,748 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74801, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,096 (100%) |
| Owner Occupied HU | 5,042 (49.9%) |
| Renter Occupied HU | 3,737 (37.0%) |
| Vacant Housing Units | 1,317 (13.0%) |
| Median Home Value | $172,590 |
| Average Home Value | $227,256 |
Housing Distribution
Address Breakdown
Residential
9,222
Single Family
8,882
Multi-Family
340
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
9,748 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74801, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,096 (100%) |
| Owner Occupied HU | 5,042 (49.9%) |
| Renter Occupied HU | 3,737 (37.0%) |
| Vacant Housing Units | 1,317 (13.0%) |
| Median Home Value | $172,590 |
| Average Home Value | $227,256 |
Housing Distribution
Address Breakdown
Residential
9,222
Single Family
8,882
Multi-Family
340
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Coble • Real Broker LLC
Mls Name: MLSOK/OKCMAR
Mls Provider:
Mls ID: #1160765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. This information is not verified for authenticity or accuracy, is not guaranteed and may not reflect all real estate activity in the market. Copyright 2025 MLSOK, Inc. All rights reserved.