Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 1103 Dirkson St, Weatherford, TX, 76086 offers a 10.04% rental yield on a $315,000 purchase with $2,636/mo rent. Total monthly income registers $2,636/mo, and a $1,542/mo payment leaves $396/mo available for distribution. Annual cash flow reaches $4,749/yr on $104,423 to close, and return on cash invested stands at 24.46% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 128.45% and total cumulative return in cash at $134,129. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,636/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
9,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | N/A | N/A | $320,840 | N/A |
| 2023-05-23 | N/A | N/A | $320,840 | 50.76% |
| 2022-05-23 | N/A | N/A | $212,810 | N/A |
Listed by: Heather Johnson • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20945939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
