1103 Coloma WayRosevilleCA95661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 1103 Coloma Way, Roseville, CA, 95661 offers a 8.63% rental yield on a $514,000 purchase with $3,695/mo rent. Total monthly income registers $3,695/mo, and a $2,516/mo payment leaves $515/mo available for distribution. Annual cash flow reaches $6,181/yr on $169,106 to close, and return on cash invested stands at 23.72% in year one. Equity gained on principal adds $3,317/yr while 5% annual appreciation supports $142,009 over five years. Portfolio math shows five-year ROI at 123.24% and total cumulative return in cash at $208,403. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,695/mo property income against a $2,516/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,002 (100%) |
| Owner Occupied HU | 8,031 (57.4%) |
| Renter Occupied HU | 5,272 (37.7%) |
| Vacant Housing Units | 699 ( 5.0%) |
| Median Home Value | $690,046 |
| Average Home Value | $731,636 |
Housing Distribution
Address Breakdown
Residential
13,265
Single Family
9,915
Multi-Family
3,350
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A