1103 C StFairburyNE68352
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 1103 C St, Fairbury, NE, 68352 in Fairbury at $100,000 earns $752/mo in rent and nets $77/mo after the $450/mo payment, a 9.02% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $27,628 over five years. Ziffy Mortgage underwrites this on a 1.67 DSCR without U.S. credit history. With $921/yr in principal paydown, total projected return reaches $43,133.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $77 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $752 |
| Total Monthly Debt Service | $635 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68352, Fairbury, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,521 (100%) |
| Owner Occupied HU | 1,467 (58.2%) |
| Renter Occupied HU | 673 (26.7%) |
| Vacant Housing Units | 381 (15.1%) |
| Median Home Value | $127,344 |
| Average Home Value | $158,988 |
Housing Distribution
Address Breakdown
Residential
2,266
Single Family
2,032
Multi-Family
234
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68352, Fairbury, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,521 (100%) |
| Owner Occupied HU | 1,467 (58.2%) |
| Renter Occupied HU | 673 (26.7%) |
| Vacant Housing Units | 381 (15.1%) |
| Median Home Value | $127,344 |
| Average Home Value | $158,988 |
Housing Distribution
Address Breakdown
Residential
2,266
Single Family
2,032
Multi-Family
234
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices